πŸ’° Nevada Investment Calculator (2025)

No State Income Tax Assumed

Instant cap rate, cash-on-cash, DSCR, monthly cash flow, break‑even rent, and projected equity / sale proceeds. Built for Nevada investors.

Inputs

Acquisition
$
%
% of price
Financing
% APR
years
Income
$ / mo
% of rent
Operating Expenses
% of price / yr
$ / yr
$ / mo
% of rent
% of rent
$ / mo
$ / mo
Assumptions (Projections)
% / yr
% / yr
years
% of sale
%
Tip: Set State Income Tax to your previous state (e.g., CA 13.3%) to see an illustrative yearly savings vs. Nevada.
This tool is for educational estimates only. Actual results depend on lender terms, taxes, and your situation. Consult your advisor.

Results

Cap Rate

β€”

Cash-on-Cash

β€”

DSCR

β€”

Monthly Cash Flow

β€”

Monthly P&I

β€”

Total Monthly OpEx

β€”

Breakeven Rent

β€”

Cash Needed

β€”
Year 1 Statement
Gross Rent (annual)β€”
Vacancyβ€”
Effective Gross Incomeβ€”
Operating Expensesβ€”
Net Operating Income (NOI)β€”
Debt Service (annual)β€”
Before-Tax Cash Flowβ€”
Hold Period Projection
Projected Sale Priceβ€”
Loan Balance at Saleβ€”
Estimated Sale Costsβ€”
Net Sale Proceedsβ€”
Total Equity (at sale)β€”
Illustrative State-Tax Saved / Yrβ€”
Simple 5-yr IRR (cash flows)β€”
IRR includes: initial cash outlay; yearly BTCF grown by rent growth; and net sale proceeds in final year. Taxes and depreciation are excluded.

Β© RECN – Nevada Investment Calculator. You may embed this tool on recngroup.com via the β€œCopy Embed Code” button.